Kerr Capital Group — Deal Command Center

Purchase Price

Capital Needed

Deal Type

—

Equity

Beds / Baths

—

Out of State

—

Property Info

Address

City

State

ZIP

Beds

Baths

List Price

Est. ARV / FMV

Days on Market

Deal Type

Out-of-State? (+10% mgmt)

Agent Name

Agent Phone

Agent Email

Assigned To

Zillow PropStream Rentcast

Existing Loan (SubTo)

Existing Loan Balance

Interest Rate (%)

Loan Type

Years Remaining

Income (Monthly)

Rent Model

Whole House Rent (Rentcast)

Other Income

Expenses (Monthly)

Property Tax

Insurance

HOA

Vacancy (%)

CapEx Reserve (%)

Repairs (%)

Leasing Fee (mo equiv)

Utilities

Thresholds & Projections

Min Cash-on-Cash %

Min Monthly CF ($)

SubTo Closing Costs

Hold Period (years)

Appreciation Rate (%)

Deal Metrics

Monthly Debt Service-

Gross Monthly Rent-

Total Monthly Expenses-

NOI (Monthly)-

Monthly Cash Flow-

Annual Cash Flow-

Key Ratios

Total Cash In (OOP)-

Cash-on-Cash Return-

DSCR-

GRM (Gross Rent Multiplier)-

Equity Position-

Enter deal data to begin underwriting...

Buy Box Checks

CoC >= 12%-

Cash Flow >= $200/mo-

Beds >= 3-

Baths >= 2-

ENTER DEAL DATA

Long-Term Wealth Projections — 5 Year Hold

Debt Paid Down

Principal reduction

Projected Value

At 3% appreciation

Total Equity Gained

Paydown + appreciation

Cumulative Cash Flow

Total CF over period

Total Wealth Created

Equity + cash flow

Total ROI

Wealth / cash in

Estimated IRR

Annualized return

Remaining Balance

End of hold period